{
  "cutoff": "2026-09-06",
  "scope_note": "抽样不代表全量；日期误识别、假设、单源、口径差异分开。null源字段表示未取得，绝非已通过。",
  "counts": {
    "01-重新认识腾讯.md": {
      "sampled": 1,
      "chinese_characters": 3168
    },
    "02-微信的护城河会不会漏水.md": {
      "sampled": 1,
      "chinese_characters": 3771
    },
    "03-利润引擎如何持续运转.md": {
      "sampled": 0,
      "chinese_characters": 3898
    },
    "04-投资组合到底值多少钱.md": {
      "sampled": 3,
      "chinese_characters": 4686
    },
    "05-AI是在加宽护城河还是吞掉现金.md": {
      "sampled": 3,
      "chinese_characters": 4199
    },
    "06-把利润还原成股东的经济利益.md": {
      "sampled": 16,
      "chinese_characters": 4964
    },
    "07-管理层能否把优势变成每股价值.md": {
      "sampled": 2,
      "chinese_characters": 3741
    },
    "08-什么价格值得承担腾讯的未来.md": {
      "sampled": 7,
      "chinese_characters": 6787
    }
  },
  "samples": [
    {
      "id": 1,
      "label": "约 12 分钟。研究截点",
      "reported_value": 2026.0,
      "unit": "",
      "line_number": 5,
      "raw_text": "阅读时间：约 12 分钟。研究截点：2026 年 9 月 6 日；最新财报为 2026 年中报；股价采用 9 月 4 日港股未复权收盘价。除另标注外，财务金额为人民币。本文区分公司披露、作者推导和估值假设。",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "01-重新认识腾讯.md",
      "audit_class": "非财务日期_抽取误识别",
      "audit_note": "年份不是财务样本；保留原始记录但不填造来源。日期已运行date，07实际回购额另做人工核验。"
    },
    {
      "id": 1,
      "label": "约 16 分钟。数据截点",
      "reported_value": 2026.0,
      "unit": "",
      "line_number": 5,
      "raw_text": "阅读时间：约 16 分钟。数据截点：2026 年 9 月 6 日，经营数据截至 2026 年第二季度。涉及未来竞争路径的内容为作者分析，并非公司预测。",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "02-微信的护城河会不会漏水.md",
      "audit_class": "非财务日期_抽取误识别",
      "audit_note": "年份不是财务样本；保留原始记录但不填造来源。日期已运行date，07实际回购额另做人工核验。"
    },
    {
      "id": 10,
      "label": "熊市 · 加入的净现金",
      "reported_value": 8.191,
      "unit": "",
      "line_number": 87,
      "raw_text": "| 熊市 | 487.2 × 65% = 316.68 | 387.9 × 35% = 135.765 | 8.191 | 460.636 |",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "04-投资组合到底值多少钱.md",
      "audit_class": "作者假设或模型推导_已复算",
      "audit_note": "8.191和591.901分别为净现金缓冲及组合折价公式；已工具及Decimal核对，不以虚构第二外部源包装假设。",
      "calculation_source": "财务真值与估值.json"
    },
    {
      "id": 12,
      "label": "基准 · 上市投资取值",
      "reported_value": 487.2,
      "unit": "",
      "line_number": 88,
      "raw_text": "| 基准 | 487.2 × 80% = 389.76 | 387.9 × 50% = 193.950 | 8.191 | 591.901 |",
      "fetched_value": 487.2,
      "fetched_source": "https://www.tencent.com/wp-content/uploads/2026/08/E700_IR.pdf",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "04-投资组合到底值多少钱.md",
      "audit_class": "官方单源事实_已回核",
      "audit_note": "实际抽到公式的起点，不是折价结果；6/30非并表上市公允价值，未取得独立同口径组合穿透，不能标双源。"
    },
    {
      "id": 15,
      "label": "基准 · 合计非核心价值桥",
      "reported_value": 591.901,
      "unit": "",
      "line_number": 88,
      "raw_text": "| 基准 | 487.2 × 80% = 389.76 | 387.9 × 50% = 193.950 | 8.191 | 591.901 |",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "04-投资组合到底值多少钱.md",
      "audit_class": "作者假设或模型推导_已复算",
      "audit_note": "8.191和591.901分别为净现金缓冲及组合折价公式；已工具及Decimal核对，不以虚构第二外部源包装假设。",
      "calculation_source": "财务真值与估值.json"
    },
    {
      "id": 2,
      "label": "现金资本开支付款 · 披露金额",
      "reported_value": 593.0,
      "unit": "亿元",
      "line_number": 86,
      "raw_text": "| 现金资本开支付款 | 约 593 亿元 | 包含设备等采购和预付的现金口径 |",
      "fetched_value": 593.0,
      "fetched_source": "https://www.tencent.com/wp-content/uploads/2026/08/E700_IR.pdf",
      "fetched_value2": 593.0,
      "fetched_source2": "https://uobkh.com.sg/en/research/company-hk-tencent-holdings-700-hk-13082026",
      "article": "05-AI是在加宽护城河还是吞掉现金.md",
      "audit_class": "双源数值核查_通过",
      "audit_note": "官方现金资料与独立UOB公开正文对应取整金额一致；UOB其他季度资本开支混用及游戏合计错误未采用。"
    },
    {
      "id": 3,
      "label": "算力预付款 · 披露金额",
      "reported_value": 514.0,
      "unit": "亿元",
      "line_number": 87,
      "raw_text": "| 算力预付款 | 约 514 亿元 | 已影响经营现金流；由公司剔除前后自由现金流披露及说明确认 |",
      "fetched_value": 514.0,
      "fetched_source": "https://www.tencent.com/wp-content/uploads/2026/08/E700_IR.pdf",
      "fetched_value2": 514.0,
      "fetched_source2": "https://uobkh.com.sg/en/research/company-hk-tencent-holdings-700-hk-13082026",
      "article": "05-AI是在加宽护城河还是吞掉现金.md",
      "audit_class": "双源数值核查_通过",
      "audit_note": "官方现金资料与独立UOB公开正文对应取整金额一致；UOB其他季度资本开支混用及游戏合计错误未采用。"
    },
    {
      "id": 5,
      "label": "剔除算力预付款的公司自由现金流 · 披露金额",
      "reported_value": 376.0,
      "unit": "亿元",
      "line_number": 89,
      "raw_text": "| 剔除算力预付款的公司自由现金流 | 约 376 亿元 | 帮助理解付款时点，不是当季实际可分配现金 |",
      "fetched_value": 376.0,
      "fetched_source": "https://www.tencent.com/wp-content/uploads/2026/08/E700_IR.pdf",
      "fetched_value2": 376.0,
      "fetched_source2": "https://uobkh.com.sg/en/research/company-hk-tencent-holdings-700-hk-13082026",
      "article": "05-AI是在加宽护城河还是吞掉现金.md",
      "audit_class": "双源数值核查_通过",
      "audit_note": "官方现金资料与独立UOB公开正文对应取整金额一致；UOB其他季度资本开支混用及游戏合计错误未采用。"
    },
    {
      "id": 2,
      "label": "收入 · 2022",
      "reported_value": 554552.0,
      "unit": "",
      "line_number": 15,
      "raw_text": "| 收入 | 560,118 | 554,552 | 609,015 | 660,257 | 751,766 |",
      "fetched_value": 554552.0,
      "fetched_source": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0409/2026040901231.pdf",
      "fetched_value2": 554552.0,
      "fetched_source2": "https://stockanalysis.com/quote/hkg/0700/financials/",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "双源数值核查_通过",
      "audit_note": "官方原项与独立整理源相同；现金原项追溯对应年度年报。"
    },
    {
      "id": 6,
      "label": "毛利 · 2021",
      "reported_value": 245944.0,
      "unit": "",
      "line_number": 16,
      "raw_text": "| 毛利 | 245,944 | 238,746 | 293,109 | 349,246 | 422,593 |",
      "fetched_value": 245944.0,
      "fetched_source": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0409/2026040901231.pdf",
      "fetched_value2": 245931,
      "fetched_source2": "https://stockanalysis.com/quote/hkg/0700/financials/",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "双源小差异_官方原值优先",
      "audit_note": "标准化财务分类有小差异，均低于1%；不是精确相等。报告采用官方原值。"
    },
    {
      "id": 7,
      "label": "毛利 · 2022",
      "reported_value": 238746.0,
      "unit": "",
      "line_number": 16,
      "raw_text": "| 毛利 | 245,944 | 238,746 | 293,109 | 349,246 | 422,593 |",
      "fetched_value": 238746.0,
      "fetched_source": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0409/2026040901231.pdf",
      "fetched_value2": 238887,
      "fetched_source2": "https://stockanalysis.com/quote/hkg/0700/financials/",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "双源小差异_官方原值优先",
      "audit_note": "标准化财务分类有小差异，均低于1%；不是精确相等。报告采用官方原值。"
    },
    {
      "id": 13,
      "label": "IFRS 经营利润，同一重列口径 · 2023",
      "reported_value": 160074.0,
      "unit": "",
      "line_number": 17,
      "raw_text": "| IFRS 经营利润，同一重列口径 | 124,656 | 110,827 | 160,074 | 208,099 | 241,562 |",
      "fetched_value": 160074,
      "fetched_source": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0409/2026040901231.pdf",
      "fetched_value2": 162964,
      "fetched_source2": "https://stockanalysis.com/quote/hkg/0700/financials/",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "双源超过1%_口径不同比较不准出",
      "audit_note": "2023官方统一重列经营利润160074，数据库标准化162964；拒用后者替代，不声称该字段双源同口径。保留官方单源并解释2023呈列变更。"
    },
    {
      "id": 26,
      "label": "经营活动净现金流 · 2021",
      "reported_value": 175186.0,
      "unit": "",
      "line_number": 20,
      "raw_text": "| 经营活动净现金流 | 175,186 | 146,091 | 221,962 | 258,521 | 303,052 |",
      "fetched_value": 175186.0,
      "fetched_source": "https://www.hkexnews.hk/listedco/listconews/sehk/2023/0406/2023040601848.pdf",
      "fetched_value2": 175186.0,
      "fetched_source2": "https://stockanalysis.com/quote/hkg/0700/financials/",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "双源数值核查_通过",
      "audit_note": "官方原项与独立整理源相同；现金原项追溯对应年度年报。"
    },
    {
      "id": 33,
      "label": "现金购买及预付物业设备等 · 2023",
      "reported_value": 21008.0,
      "unit": "",
      "line_number": 21,
      "raw_text": "| 现金购买及预付物业设备等 | 29,302 | 22,679 | 21,008 | 62,927 | 87,482 |",
      "fetched_value": 21008.0,
      "fetched_source": "https://www.hkexnews.hk/listedco/listconews/sehk/2024/0408/2024040801822.pdf",
      "fetched_value2": 21008.0,
      "fetched_source2": "https://stockanalysis.com/quote/hkg/0700/financials/",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "双源数值核查_通过",
      "audit_note": "官方原项与独立整理源相同；现金原项追溯对应年度年报。"
    },
    {
      "id": 40,
      "label": "归母权益 · 2025",
      "reported_value": 1154152.0,
      "unit": "",
      "line_number": 22,
      "raw_text": "| 归母权益 | 806,299 | 721,391 | 808,591 | 973,548 | 1,154,152 |",
      "fetched_value": 1154152.0,
      "fetched_source": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0409/2026040901231.pdf",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "官方单源事实_已回核",
      "audit_note": "已对原表数值、期间、归属回核；独立同口径第二源未取得，不填虚假第二源。"
    },
    {
      "id": 39,
      "label": "归母权益 · 2024",
      "reported_value": 973548.0,
      "unit": "",
      "line_number": 22,
      "raw_text": "| 归母权益 | 806,299 | 721,391 | 808,591 | 973,548 | 1,154,152 |",
      "fetched_value": 973548.0,
      "fetched_source": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0409/2026040901231.pdf",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "官方单源事实_已回核",
      "audit_note": "已对原表数值、期间、归属回核；独立同口径第二源未取得，不填虚假第二源。"
    },
    {
      "id": 48,
      "label": "来自被投企业的净收益等调整 · 2025 年",
      "reported_value": -7896.0,
      "unit": "",
      "line_number": 49,
      "raw_text": "| 来自被投企业的净收益等调整 | -7,896 |",
      "fetched_value": -7896.0,
      "fetched_source": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0409/2026040901231.pdf",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "官方单源事实_已回核",
      "audit_note": "已对原表数值、期间、归属回核；独立同口径第二源未取得，不填虚假第二源。"
    },
    {
      "id": 59,
      "label": "毛利 · 2025 全年",
      "reported_value": 422593.0,
      "unit": "",
      "line_number": 78,
      "raw_text": "| 毛利 | 422,593 | 229,698 | 205,506 | 446,785 |",
      "fetched_value": 422593.0,
      "fetched_source": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0409/2026040901231.pdf",
      "fetched_value2": 422870,
      "fetched_source2": "https://stockanalysis.com/quote/hkg/0700/financials/",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "双源小差异_官方原值优先",
      "audit_note": "标准化财务分类有小差异，均低于1%；不是精确相等。报告采用官方原值。"
    },
    {
      "id": 65,
      "label": "IFRS 经营利润 · 减：2025 上半年",
      "reported_value": 117670.0,
      "unit": "",
      "line_number": 79,
      "raw_text": "| IFRS 经营利润 | 241,562 | 134,651 | 117,670 | 258,543 |",
      "fetched_value": 117670.0,
      "fetched_source": "https://www.tencent.com/wp-content/uploads/2026/08/E700_IR.pdf",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "官方单源事实_已回核",
      "audit_note": "已对原表数值、期间、归属回核；独立同口径第二源未取得，不填虚假第二源。"
    },
    {
      "id": 75,
      "label": "归母股份支付调整 · 2025 全年",
      "reported_value": 34711.0,
      "unit": "",
      "line_number": 82,
      "raw_text": "| 归母股份支付调整 | 34,711 | 14,949 | 18,904 | 30,756 |",
      "fetched_value": 34711.0,
      "fetched_source": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0409/2026040901231.pdf",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "官方单源事实_已回核",
      "audit_note": "已对原表数值、期间、归属回核；独立同口径第二源未取得，不填虚假第二源。"
    },
    {
      "id": 76,
      "label": "归母股份支付调整 · 2026 上半年",
      "reported_value": 14949.0,
      "unit": "",
      "line_number": 82,
      "raw_text": "| 归母股份支付调整 | 34,711 | 14,949 | 18,904 | 30,756 |",
      "fetched_value": 14949.0,
      "fetched_source": "https://www.tencent.com/wp-content/uploads/2026/08/E700_IR.pdf",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "官方单源事实_已回核",
      "audit_note": "已对原表数值、期间、归属回核；独立同口径第二源未取得，不填虚假第二源。"
    },
    {
      "id": 77,
      "label": "归母股份支付调整 · 减：2025 上半年",
      "reported_value": 18904.0,
      "unit": "",
      "line_number": 82,
      "raw_text": "| 归母股份支付调整 | 34,711 | 14,949 | 18,904 | 30,756 |",
      "fetched_value": 18904.0,
      "fetched_source": "https://www.tencent.com/wp-content/uploads/2026/08/E700_IR.pdf",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "官方单源事实_已回核",
      "audit_note": "已对原表数值、期间、归属回核；独立同口径第二源未取得，不填虚假第二源。"
    },
    {
      "id": 92,
      "label": "土地净现金，退款为正 · 2025 全年",
      "reported_value": 6.0,
      "unit": "",
      "line_number": 98,
      "raw_text": "| 土地净现金，退款为正 | +6 | +6 | -1 | -1 |",
      "fetched_value": 6.0,
      "fetched_source": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0409/2026040901231.pdf",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "官方单源事实_已回核",
      "audit_note": "已对原表数值、期间、归属回核；独立同口径第二源未取得，不填虚假第二源。"
    },
    {
      "id": 100,
      "label": "自算集团广义现金余额 · 2025 全年",
      "reported_value": 183394.0,
      "unit": "",
      "line_number": 100,
      "raw_text": "| 自算集团广义现金余额 | 183,394 | 90,549 | 43,262 | 136,107 |",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "06-把利润还原成股东的经济利益.md",
      "audit_class": "作者公式推导_已复算",
      "audit_note": "由现金原项计算，不是官方FCF。",
      "calculation_source": "财务真值与估值.json"
    },
    {
      "id": 1,
      "label": "2023 年业绩材料提出 2024 年回购规模超过 1,000 亿港元 · 后续可核结果",
      "reported_value": 2024.0,
      "unit": "",
      "line_number": 35,
      "raw_text": "| 2023 年业绩材料提出 2024 年回购规模超过 1,000 亿港元 | 2024 年披露回购约 1,120 亿港元 | 这项资本返还计划得以执行 | 回购的每一笔价格都最优 |",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "07-管理层能否把优势变成每股价值.md",
      "audit_class": "非财务日期_抽取误识别",
      "audit_note": "年份不是财务样本；保留原始记录但不填造来源。日期已运行date，07实际回购额另做人工核验。"
    },
    {
      "id": 2,
      "label": "2024 年业绩材料提出 2025 年回购至少 800 亿港元 · 后续可核结果",
      "reported_value": 2025.0,
      "unit": "",
      "line_number": 36,
      "raw_text": "| 2024 年业绩材料提出 2025 年回购至少 800 亿港元 | 2025 年回购金额约 800.36 亿港元 | 该年度金额达到披露下限 | 后续年度同样金额属于永久承诺 |",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "07-管理层能否把优势变成每股价值.md",
      "audit_class": "非财务日期_抽取误识别",
      "audit_note": "年份不是财务样本；保留原始记录但不填造来源。日期已运行date，07实际回购额另做人工核验。"
    },
    {
      "id": 3,
      "label": "第 1 年 · 乐观",
      "reported_value": 130.0,
      "unit": "",
      "line_number": 63,
      "raw_text": "| 第 1 年 | 50 | 100 | 130 |",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "08-什么价格值得承担腾讯的未来.md",
      "audit_class": "作者假设或模型推导_已复算",
      "audit_note": "与财务真值与估值.json及financial_rigor运算记录逐项比较，按展示精度一致；不作为外部已发生财务事实。",
      "calculation_source": "财务真值与估值.json / 腾讯计算.py"
    },
    {
      "id": 7,
      "label": "第 3 年 · 熊市",
      "reported_value": 95.0,
      "unit": "",
      "line_number": 65,
      "raw_text": "| 第 3 年 | 95 | 170 | 220 |",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "08-什么价格值得承担腾讯的未来.md",
      "audit_class": "作者假设或模型推导_已复算",
      "audit_note": "与财务真值与估值.json及financial_rigor运算记录逐项比较，按展示精度一致；不作为外部已发生财务事实。",
      "calculation_source": "财务真值与估值.json / 腾讯计算.py"
    },
    {
      "id": 20,
      "label": "第 10 年现金 · 基准",
      "reported_value": 268.02,
      "unit": "",
      "line_number": 69,
      "raw_text": "| 第 10 年现金 | 132.49 | 268.02 | 440.80 |",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "08-什么价格值得承担腾讯的未来.md",
      "audit_class": "作者假设或模型推导_已复算",
      "audit_note": "与财务真值与估值.json及financial_rigor运算记录逐项比较，按展示精度一致；不作为外部已发生财务事实。",
      "calculation_source": "财务真值与估值.json / 腾讯计算.py"
    },
    {
      "id": 24,
      "label": "核心经营资产价值 · 熊市，8%",
      "reported_value": 1460.77,
      "unit": "",
      "line_number": 114,
      "raw_text": "| 核心经营资产价值 | 1,460.77 | 3,397.83 | 5,336.47 |",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "08-什么价格值得承担腾讯的未来.md",
      "audit_class": "作者假设或模型推导_已复算",
      "audit_note": "与财务真值与估值.json及financial_rigor运算记录逐项比较，按展示精度一致；不作为外部已发生财务事实。",
      "calculation_source": "财务真值与估值.json / 腾讯计算.py"
    },
    {
      "id": 30,
      "label": "总股权价值 · 熊市，8%",
      "reported_value": 1921.4,
      "unit": "",
      "line_number": 116,
      "raw_text": "| 总股权价值 | 1,921.40 | 3,989.73 | 6,054.67 |",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "08-什么价格值得承担腾讯的未来.md",
      "audit_class": "作者假设或模型推导_已复算",
      "audit_note": "与财务真值与估值.json及financial_rigor运算记录逐项比较，按展示精度一致；不作为外部已发生财务事实。",
      "calculation_source": "财务真值与估值.json / 腾讯计算.py"
    },
    {
      "id": 33,
      "label": "按 92 亿股及汇率折算每股 · 熊市，8%",
      "reported_value": 244.01,
      "unit": "",
      "line_number": 117,
      "raw_text": "| 按 92 亿股及汇率折算每股 | 244.01 | 506.68 | 768.92 |",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "08-什么价格值得承担腾讯的未来.md",
      "audit_class": "作者假设或模型推导_已复算",
      "audit_note": "与财务真值与估值.json及financial_rigor运算记录逐项比较，按展示精度一致；不作为外部已发生财务事实。",
      "calculation_source": "财务真值与估值.json / 腾讯计算.py"
    },
    {
      "id": 38,
      "label": "永续增速由 2% 降为 1% · 每股条件价值，港元",
      "reported_value": 466.14,
      "unit": "",
      "line_number": 150,
      "raw_text": "| 永续增速由 2% 降为 1% | 466.14 | 十年之后增长更弱，对今天价值影响多大 |",
      "fetched_value": null,
      "fetched_source": "",
      "fetched_value2": null,
      "fetched_source2": "",
      "article": "08-什么价格值得承担腾讯的未来.md",
      "audit_class": "作者假设或模型推导_已复算",
      "audit_note": "与财务真值与估值.json及financial_rigor运算记录逐项比较，按展示精度一致；不作为外部已发生财务事实。",
      "calculation_source": "财务真值与估值.json / 腾讯计算.py"
    }
  ],
  "manual_supplements": [
    {
      "article": "01",
      "field": "9/4收盘价",
      "value": 442.8,
      "source1": "https://stockanalysis.com/quote/hkg/0700/history/",
      "source2": "https://cn.investing.com/equities/tencent-holdings-hk-historical-data",
      "status": "双源一致"
    },
    {
      "article": "01",
      "field": "官方发行股份",
      "value": 9103153877,
      "source1": "https://www.tencent.com/wp-content/uploads/2026/09/c_Next-Day-Disclosure-Return_20260904.pdf",
      "source2": "https://content.etnet.com.hk/content/cpyrevamp/sc/stock_quote.php?code=00700",
      "status": "精确股数官方；第二源以同日市值4030.877十亿港元闭环；另网站股数9.00bn被拒用"
    },
    {
      "article": "02",
      "field": "微信WeChat合并MAU",
      "value": 1439,
      "unit": "百万账户",
      "source1": "https://www.tencent.com/wp-content/uploads/2026/08/E700_IR.pdf",
      "status": "官方单源，非自然人数"
    },
    {
      "article": "03",
      "field": "Q2国内/国际游戏收入",
      "value": [
        47.3,
        18.6
      ],
      "unit": "十亿人民币",
      "source1": "https://www.tencent.com/wp-content/uploads/2026/08/E700_IR.pdf",
      "source2": "https://uobkh.com.sg/en/research/company-hk-tencent-holdings-700-hk-13082026",
      "status": "分项取整一致，UOB游戏合计64.2拒用"
    },
    {
      "article": "03",
      "field": "Q2VAS收入/毛利",
      "value": [
        98414,
        62926
      ],
      "unit": "百万元人民币",
      "source1": "https://www.tencent.com/wp-content/uploads/2026/08/E700_IR.pdf",
      "status": "官方单源，绝不当游戏归母利润"
    },
    {
      "article": "07",
      "field": "2025回购",
      "value": 800.362995782,
      "unit": "亿港元",
      "source1": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0409/2026040901231.pdf",
      "status": "官方年报回核；独立审查员另核原文，并非第二独立原始发布者"
    },
    {
      "article": "07",
      "field": "马化腾2025薪酬",
      "value": 48.532,
      "unit": "百万元人民币",
      "source1": "https://www1.hkexnews.hk/listedco/listconews/sehk/2026/0409/2026040901231.pdf",
      "status": "官方原表千元单位换算，非双源"
    }
  ]
}