[
  {
    "id": 7,
    "label": "集团收入/营业利润 · 意义",
    "reported_value": 60.8,
    "unit": "",
    "raw_text": "| 集团收入/营业利润 | 60.801 / 18.775 | 总收入与StockAnalysis的60.80一致 |",
    "line_number": 21,
    "category": "fact",
    "expected_unrounded": "60.801",
    "fetched_value": 60.8,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/meta-20260630.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 147,
    "label": "lysis.com/stocks/meta/revenue/)",
    "reported_value": 2026.0,
    "unit": "",
    "raw_text": "- [B2 StockAnalysis收入](https://stockanalysis.com/stocks/meta/revenue/)：2026-10-19读取，Q2收入60.80十亿美元；与原始60.801差异低于1%。",
    "line_number": 59,
    "category": "extraction_noise",
    "method_note": "抽取的是日期、来源链接或句中月份，不是财务数值；保留样本但不计数字核验通过。"
  },
  {
    "id": 9,
    "label": "营业收入 · FY 2024",
    "reported_value": 164.501,
    "unit": "",
    "raw_text": "| 营业收入 | 134.902 | 164.501 | 200.966 | 228.247 |",
    "line_number": 67,
    "category": "fact",
    "expected_unrounded": "164.501",
    "fetched_value": 164.501,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 164.501,
    "fetched_source2": "https://stockanalysis.com/stocks/meta/financials/"
  },
  {
    "id": 8,
    "label": "营业收入 · FY 2023",
    "reported_value": 134.902,
    "unit": "",
    "raw_text": "| 营业收入 | 134.902 | 164.501 | 200.966 | 228.247 |",
    "line_number": 67,
    "category": "fact",
    "expected_unrounded": "134.902",
    "fetched_value": 134.902,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 134.902,
    "fetched_source2": "https://stockanalysis.com/stocks/meta/financials/"
  },
  {
    "id": 23,
    "label": "归属普通股净利润 · TTM",
    "reported_value": 68.098,
    "unit": "",
    "raw_text": "| 归属普通股净利润 | 39.098 | 62.360 | 60.458 | 68.098 |",
    "line_number": 70,
    "category": "fact",
    "expected_unrounded": "68.098",
    "fetched_value": 68.098,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/meta-20260630.htm ; latest annual + YTD current - YTD prior",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 68.098,
    "fetched_source2": "https://stockanalysis.com/stocks/meta/financials/"
  },
  {
    "id": 27,
    "label": "经营现金流 CFO · TTM",
    "reported_value": 130.301,
    "unit": "",
    "raw_text": "| 经营现金流 CFO | 71.113 | 91.328 | 115.800 | 130.301 |",
    "line_number": 71,
    "category": "fact",
    "expected_unrounded": "130.301",
    "fetched_value": 130.301,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/meta-20260630.htm ; latest annual + YTD current - YTD prior",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 130.301,
    "fetched_source2": "https://stockanalysis.com/stocks/meta/financials/"
  },
  {
    "id": 24,
    "label": "经营现金流 CFO · FY 2023",
    "reported_value": 71.113,
    "unit": "",
    "raw_text": "| 经营现金流 CFO | 71.113 | 91.328 | 115.800 | 130.301 |",
    "line_number": 71,
    "category": "fact",
    "expected_unrounded": "71.113",
    "fetched_value": 71.113,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 71.113,
    "fetched_source2": "https://stockanalysis.com/stocks/meta/financials/"
  },
  {
    "id": 29,
    "label": "现金资本开支 · FY 2024",
    "reported_value": 37.256,
    "unit": "",
    "raw_text": "| 现金资本开支 | 27.045 | 37.256 | 69.691 | 89.325 |",
    "line_number": 72,
    "category": "fact",
    "expected_unrounded": "37.256",
    "fetched_value": 37.256,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 37.256,
    "fetched_source2": "https://stockanalysis.com/stocks/meta/financials/"
  },
  {
    "id": 36,
    "label": "股权薪酬 SBC · FY 2023",
    "reported_value": 14.027,
    "unit": "",
    "raw_text": "| 股权薪酬 SBC | 14.027 | 16.690 | 20.427 | 25.136 |",
    "line_number": 74,
    "category": "fact",
    "expected_unrounded": "14.027",
    "fetched_value": 14.027,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 14.027,
    "fetched_source2": "https://stockanalysis.com/stocks/meta/financials/"
  },
  {
    "id": 51,
    "label": "现金CapEx/CFO · 本报告复算",
    "reported_value": 68.6,
    "unit": "%",
    "raw_text": "| 现金CapEx/CFO | 68.6% |",
    "line_number": 88,
    "category": "arithmetic",
    "expected_unrounded": "68.5528123345177703931665912003745175",
    "fetched_value": 68.6,
    "fetched_source": "现金CapEx/CFO; 原始输入见 financial-verification.json",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 56,
    "label": "减：融资租赁及其他融资本金 · 金额",
    "reported_value": 3.104,
    "unit": "",
    "raw_text": "| 减：融资租赁及其他融资本金 | 3.104 |",
    "line_number": 100,
    "category": "fact",
    "expected_unrounded": "3.104",
    "fetched_value": 3.104,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/meta-20260630.htm; cash bridge",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 57,
    "label": "减：SBC经济成本代理 · 金额",
    "reported_value": 25.136,
    "unit": "",
    "raw_text": "| 减：SBC经济成本代理 | 25.136 |",
    "line_number": 101,
    "category": "fact",
    "expected_unrounded": "25.136",
    "fetched_value": 25.136,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/meta-20260630.htm; cash bridge",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 58,
    "label": "研究现金代理 · 金额",
    "reported_value": 12.736,
    "unit": "",
    "raw_text": "| 研究现金代理 | 12.736 |",
    "line_number": 102,
    "category": "arithmetic",
    "expected_unrounded": "12.736",
    "fetched_value": 12.736,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1326801/000162828026050705/meta-20260630.htm; cash bridge",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 60,
    "label": "公开已发行股数（十亿） · 复算结果",
    "reported_value": 2.547506,
    "unit": "",
    "raw_text": "| 公开已发行股数（十亿） | 2.547506 |",
    "line_number": 113,
    "category": "fact",
    "expected_unrounded": "2.547506225",
    "fetched_value": 2.547506,
    "fetched_source": "shares-assets-review.md",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 63,
    "label": "总市值/TTM归属利润 · 复算结果",
    "reported_value": 26.54,
    "unit": "倍",
    "raw_text": "| 总市值/TTM归属利润 | 26.54倍 |",
    "line_number": 116,
    "category": "arithmetic",
    "expected_unrounded": "26.5356191162625921466122353079385591",
    "fetched_value": 26.54,
    "fetched_source": "价格×公开股数/归属利润; 原始输入见 financial-verification.json",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 71,
    "label": "FY 2024 · PS（倍）",
    "reported_value": 8.99,
    "unit": "",
    "raw_text": "| FY 2024 | 23.70 | 8.99 |",
    "line_number": 129,
    "category": "vendor_snapshot",
    "expected_unrounded": "8.99",
    "fetched_value": 8.99,
    "fetched_source": "https://stockanalysis.com/stocks/meta/financials/",
    "method_note": "历史财年末供应商快照，未取得独立同日价格与股本重建，保留单源边界。"
  },
  {
    "id": 76,
    "label": "AAPL · GAAP PE",
    "reported_value": 39.39,
    "unit": "",
    "raw_text": "| AAPL | 10.74 | 33.17% | 39.39 | 2.7% |",
    "line_number": 136,
    "category": "arithmetic",
    "expected_unrounded": "39.3876146788990825688073394495412844",
    "fetched_value": 39.39,
    "fetched_source": "同组表按各公司原始输入重算",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 109,
    "label": "基准 · 后五年收入CAGR",
    "reported_value": 8.0,
    "unit": "%",
    "raw_text": "| 基准 | 18.0% | 8.0% | -3%→3%→10%→17%→23% | 23.0% | 3.0% | 638.96 |",
    "line_number": 223,
    "category": "assumption_consistency",
    "expected_unrounded": "8.00",
    "fetched_value": 8.0,
    "fetched_source": "valuation-assumptions.json",
    "method_note": "仅核对假设转录一致；不把预测当外部事实，现金路径抽取器只识别第一个数，全路径另由模型复算。"
  },
  {
    "id": 108,
    "label": "基准 · 前五年收入CAGR",
    "reported_value": 18.0,
    "unit": "%",
    "raw_text": "| 基准 | 18.0% | 8.0% | -3%→3%→10%→17%→23% | 23.0% | 3.0% | 638.96 |",
    "line_number": 223,
    "category": "assumption_consistency",
    "expected_unrounded": "18.00",
    "fetched_value": 18.0,
    "fetched_source": "valuation-assumptions.json",
    "method_note": "仅核对假设转录一致；不把预测当外部事实，现金路径抽取器只识别第一个数，全路径另由模型复算。"
  },
  {
    "id": 115,
    "label": "乐观 · 后五年收入CAGR",
    "reported_value": 10.0,
    "unit": "%",
    "raw_text": "| 乐观 | 22.0% | 10.0% | 1%→8%→16%→24%→28% | 28.0% | 3.0% | 1,006.71 |",
    "line_number": 224,
    "category": "assumption_consistency",
    "expected_unrounded": "10.0",
    "fetched_value": 10.0,
    "fetched_source": "valuation-assumptions.json",
    "method_note": "仅核对假设转录一致；不把预测当外部事实，现金路径抽取器只识别第一个数，全路径另由模型复算。"
  },
  {
    "id": 130,
    "label": "中性 · 退出EV/NOPAT",
    "reported_value": 22.0,
    "unit": "",
    "raw_text": "| 中性 | 16.0% | 22 | 1,262.55 | 12.2% |",
    "line_number": 264,
    "category": "assumption_consistency",
    "expected_unrounded": "22",
    "fetched_value": 22.0,
    "fetched_source": "(TTM营业利润×80%×增长因子×退出倍数+净金融资产)/情景股份",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 140,
    "label": "风险稳健性 · 评分/5",
    "reported_value": 3.0,
    "unit": "",
    "raw_text": "| 风险稳健性 | 3.0 |",
    "line_number": 287,
    "category": "assumption_consistency",
    "expected_unrounded": "3",
    "fetched_value": 3.0,
    "fetched_source": "风险角色主观评分",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 143,
    "label": "尚未持有、偏现金流价值 · 行动规则",
    "reported_value": 475.0,
    "unit": "",
    "raw_text": "| 尚未持有、偏现金流价值 | 优先观察；约475美元以下且投资论文成立时再评估分批买入。 |",
    "line_number": 303,
    "category": "arithmetic",
    "expected_unrounded": "475",
    "fetched_value": 475.0,
    "fetched_source": "核心基准×执行折价，向下取整5美元档",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  }
]