[
  {
    "id": 2,
    "label": "YouTube广告 · 收入（十亿美元）",
    "reported_value": 11.055,
    "unit": "",
    "raw_text": "| YouTube广告 | 11.055 | 内容消费与创作者分发；品牌和效果广告主付费 |",
    "line_number": 18,
    "category": "fact",
    "expected_unrounded": "11.055",
    "fetched_value": 11.055,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/goog-20260630.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 7,
    "label": "集团收入 · 收入（十亿美元）",
    "reported_value": 119.796,
    "unit": "",
    "raw_text": "| 集团收入 | 119.796 | 另含0.106汇率套期收益；总收入与StockAnalysis的119.80一致 |",
    "line_number": 23,
    "category": "fact",
    "expected_unrounded": "119.796",
    "fetched_value": 119.796,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/goog-20260630.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 8,
    "label": "集团收入 · 用户价值与支付机制",
    "reported_value": 0.106,
    "unit": "",
    "raw_text": "| 集团收入 | 119.796 | 另含0.106汇率套期收益；总收入与StockAnalysis的119.80一致 |",
    "line_number": 23,
    "category": "fact",
    "expected_unrounded": "0.106",
    "fetched_value": 0.106,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/goog-20260630.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 9,
    "label": "营业收入 · FY 2023",
    "reported_value": 307.394,
    "unit": "",
    "raw_text": "| 营业收入 | 307.394 | 350.018 | 402.836 | 445.866 |",
    "line_number": 60,
    "category": "fact",
    "expected_unrounded": "307.394",
    "fetched_value": 307.394,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/goog-20251231.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 307.394,
    "fetched_source2": "https://stockanalysis.com/stocks/googl/financials/"
  },
  {
    "id": 23,
    "label": "归属普通股净利润 · FY 2025",
    "reported_value": 132.17,
    "unit": "",
    "raw_text": "| 归属普通股净利润 | 73.795 | 100.118 | 132.170 | 244.119 |",
    "line_number": 63,
    "category": "fact",
    "expected_unrounded": "132.17",
    "fetched_value": 132.17,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/goog-20251231.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 132.17,
    "fetched_source2": "https://stockanalysis.com/stocks/googl/financials/"
  },
  {
    "id": 24,
    "label": "归属普通股净利润 · TTM",
    "reported_value": 244.119,
    "unit": "",
    "raw_text": "| 归属普通股净利润 | 73.795 | 100.118 | 132.170 | 244.119 |",
    "line_number": 63,
    "category": "fact",
    "expected_unrounded": "244.119",
    "fetched_value": 244.119,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/goog-20260630.htm ; latest annual + YTD current - YTD prior",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 244.119,
    "fetched_source2": "https://stockanalysis.com/stocks/googl/financials/"
  },
  {
    "id": 27,
    "label": "经营现金流 CFO · FY 2025",
    "reported_value": 164.713,
    "unit": "",
    "raw_text": "| 经营现金流 CFO | 101.746 | 125.299 | 164.713 | 185.675 |",
    "line_number": 64,
    "category": "fact",
    "expected_unrounded": "164.713",
    "fetched_value": 164.713,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/goog-20251231.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 164.713,
    "fetched_source2": "https://stockanalysis.com/stocks/googl/financials/"
  },
  {
    "id": 29,
    "label": "现金资本开支 · FY 2023",
    "reported_value": 32.251,
    "unit": "",
    "raw_text": "| 现金资本开支 | 32.251 | 52.535 | 91.447 | 132.402 |",
    "line_number": 65,
    "category": "fact",
    "expected_unrounded": "32.251",
    "fetched_value": 32.251,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/goog-20251231.htm",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 32.251,
    "fetched_source2": "https://stockanalysis.com/stocks/googl/financials/"
  },
  {
    "id": 36,
    "label": "基础FCF（CFO−现金CapEx） · TTM",
    "reported_value": 53.273,
    "unit": "",
    "raw_text": "| 基础FCF（CFO−现金CapEx） | 69.495 | 72.764 | 73.266 | 53.273 |",
    "line_number": 66,
    "category": "derived_fact",
    "expected_unrounded": "53.273",
    "fetched_value": 53.273,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/goog-20260630.htm ; latest annual + YTD current - YTD prior",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。",
    "fetched_value2": 53.273,
    "fetched_source2": "https://stockanalysis.com/stocks/googl/financials/"
  },
  {
    "id": 51,
    "label": "流动比率 · 本报告复算",
    "reported_value": 2.72,
    "unit": "倍",
    "raw_text": "| 流动比率 | 2.72倍 |",
    "line_number": 80,
    "category": "arithmetic",
    "expected_unrounded": "2.72398125460903489782810381330732450",
    "fetched_value": 2.72,
    "fetched_source": "流动资产/流动负债; 原始输入见 financial-verification.json",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 56,
    "label": "基础FCF · 金额",
    "reported_value": 53.273,
    "unit": "",
    "raw_text": "| 基础FCF | 53.273 |",
    "line_number": 92,
    "category": "arithmetic",
    "expected_unrounded": "53.273",
    "fetched_value": 53.273,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/goog-20260630.htm; cash bridge",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 57,
    "label": "减：SBC经济成本代理 · 金额",
    "reported_value": 28.147,
    "unit": "",
    "raw_text": "| 减：SBC经济成本代理 | 28.147 |",
    "line_number": 94,
    "category": "fact",
    "expected_unrounded": "28.147",
    "fetched_value": 28.147,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/goog-20260630.htm; cash bridge",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 58,
    "label": "研究现金代理 · 金额",
    "reported_value": 25.126,
    "unit": "",
    "raw_text": "| 研究现金代理 | 25.126 |",
    "line_number": 95,
    "category": "arithmetic",
    "expected_unrounded": "25.126",
    "fetched_value": 25.126,
    "fetched_source": "https://www.sec.gov/Archives/edgar/data/1652044/000165204426000071/goog-20260630.htm; cash bridge",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 60,
    "label": "公开已发行股数（十亿） · 复算结果",
    "reported_value": 12.23,
    "unit": "",
    "raw_text": "| 公开已发行股数（十亿） | 12.230000 |",
    "line_number": 106,
    "category": "fact",
    "expected_unrounded": "12.23",
    "fetched_value": 12.23,
    "fetched_source": "shares-assets-review.md",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 63,
    "label": "总市值/TTM归属利润 · 复算结果",
    "reported_value": 17.06,
    "unit": "倍",
    "raw_text": "| 总市值/TTM归属利润 | 17.06倍 |",
    "line_number": 109,
    "category": "arithmetic",
    "expected_unrounded": "17.0630540842785690585329286126847972",
    "fetched_value": 17.06,
    "fetched_source": "价格×公开股数/归属利润; 原始输入见 financial-verification.json",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 71,
    "label": "FY 2024 · PS（倍）",
    "reported_value": 6.64,
    "unit": "",
    "raw_text": "| FY 2024 | 23.21 | 6.64 |",
    "line_number": 122,
    "category": "vendor_snapshot",
    "expected_unrounded": "6.64",
    "fetched_value": 6.64,
    "fetched_source": "https://stockanalysis.com/stocks/googl/financials/",
    "method_note": "历史财年末供应商快照，未取得独立同日价格与股本重建，保留单源边界。"
  },
  {
    "id": 72,
    "label": "FY 2025 · PE（倍）",
    "reported_value": 28.61,
    "unit": "",
    "raw_text": "| FY 2025 | 28.61 | 9.39 |",
    "line_number": 123,
    "category": "vendor_snapshot",
    "expected_unrounded": "28.61",
    "fetched_value": 28.61,
    "fetched_source": "https://stockanalysis.com/stocks/googl/financials/",
    "method_note": "历史财年末供应商快照，未取得独立同日价格与股本重建，保留单源边界。"
  },
  {
    "id": 109,
    "label": "基准 · 前五年现金率逐年路径",
    "reported_value": 3.0,
    "unit": "%",
    "raw_text": "| 基准 | 18.0% | 8.0% | 3%→7%→12%→17%→20% | 20.0% | 3.0% | 258.14 |",
    "line_number": 215,
    "category": "assumption_consistency",
    "expected_unrounded": "3.00",
    "fetched_value": 3.0,
    "fetched_source": "valuation-assumptions.json",
    "method_note": "仅核对假设转录一致；不把预测当外部事实，现金路径抽取器只识别第一个数，全路径另由模型复算。"
  },
  {
    "id": 108,
    "label": "基准 · 后五年收入CAGR",
    "reported_value": 8.0,
    "unit": "%",
    "raw_text": "| 基准 | 18.0% | 8.0% | 3%→7%→12%→17%→20% | 20.0% | 3.0% | 258.14 |",
    "line_number": 215,
    "category": "assumption_consistency",
    "expected_unrounded": "8.00",
    "fetched_value": 8.0,
    "fetched_source": "valuation-assumptions.json",
    "method_note": "仅核对假设转录一致；不把预测当外部事实，现金路径抽取器只识别第一个数，全路径另由模型复算。"
  },
  {
    "id": 115,
    "label": "乐观 · 前五年现金率逐年路径",
    "reported_value": 6.0,
    "unit": "%",
    "raw_text": "| 乐观 | 24.0% | 10.0% | 6%→12%→19%→25%→29% | 29.0% | 3.0% | 512.08 |",
    "line_number": 216,
    "category": "assumption_consistency",
    "expected_unrounded": "6.00",
    "fetched_value": 6.0,
    "fetched_source": "valuation-assumptions.json",
    "method_note": "仅核对假设转录一致；不把预测当外部事实，现金路径抽取器只识别第一个数，全路径另由模型复算。"
  },
  {
    "id": 130,
    "label": "中性 · 第五年条件价格USD",
    "reported_value": 429.9,
    "unit": "",
    "raw_text": "| 中性 | 15.0% | 22 | 429.90 | 4.8% |",
    "line_number": 256,
    "category": "arithmetic",
    "expected_unrounded": "429.895111454782254782254782254782255",
    "fetched_value": 429.9,
    "fetched_source": "(TTM营业利润×80%×增长因子×退出倍数+净金融资产)/情景股份",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 140,
    "label": "简单平均 · 评分/5",
    "reported_value": 3.8,
    "unit": "",
    "raw_text": "| 简单平均 | 3.80 |",
    "line_number": 280,
    "category": "assumption_consistency",
    "expected_unrounded": "3.8",
    "fetched_value": 3.8,
    "fetched_source": "四项主观评分简单平均",
    "method_note": "按报告已声明显示精度四舍五入后核对，原始未舍入值另存。"
  },
  {
    "id": 149,
    "label": "gle-marketing-live-search-ads/)",
    "reported_value": 2026.0,
    "unit": "",
    "raw_text": "- [B3 Google AI搜索广告产品公告](https://blog.google/products/ads-commerce/google-marketing-live-search-ads/)：2026-05-20；产品试验为公司",
    "line_number": 353,
    "category": "extraction_noise",
    "method_note": "抽取的是日期、来源链接或句中月份，不是财务数值；保留样本但不计数字核验通过。"
  }
]