{
  "Tesla": {
    "roic": 0.2,
    "g": [
      0.01,
      0.025,
      0.04
    ],
    "p": [
      0.35,
      0.45,
      0.2
    ],
    "irr10": [
      -27.62976094770758,
      -12.598795423891174,
      0.33715272257832923
    ],
    "k": -0.01
  }
}