{
  "price_usd": "80.97",
  "legal_ordinary_shares_20260318": "5693585848",
  "ordinary_per_ads": "4",
  "usd_cny": "6.6905",
  "revenue_2025_bn": "431.845713",
  "net_income_2025_bn": "97.842539",
  "operating_profit_2025_bn": "93.102131",
  "cfo_2025_bn": "106.938690",
  "capex_2025_bn": "1.145077",
  "sbc_2025_bn": "7.936971",
  "revenue_h1_2026_bn": "218.587",
  "revenue_h1_2025_bn": "199.657",
  "profit_h1_2026_bn": "39.729",
  "profit_h1_2025_bn": "45.496",
  "cash_and_short_investments_bn": "456.414",
  "restricted_cash_bn": "77.274",
  "lease_liability_bn": "4.844",
  "scenarios": {
    "bear": {
      "fcff": "45",
      "g1": "-.03",
      "g2": "-.02",
      "gt": "0",
      "assets": "200"
    },
    "base": {
      "fcff": "70",
      "g1": ".03",
      "g2": ".02",
      "gt": ".02",
      "assets": "300"
    },
    "bull": {
      "fcff": "95",
      "g1": ".08",
      "g2": ".04",
      "gt": ".025",
      "assets": "380"
    }
  }
}