COMMAND verify-market-cap --price 80.97 --shares 1423396462.000000000 --reported 115250000000 --currency USD
============================================================
市值验算 (Market Cap Verification)
============================================================
  股价 (Price):       80.97 USD
  总股本 (Shares):    1.42B
  计算市值:           115.25B USD
  报告市值:           115.25B USD
  偏差:               0.00%

  ✅ 验证通过, 偏差仅 0.00%

COMMAND cross-validate --field 2025 revenue --values {"20F":431845.713,"StockAnalysis":431846} --unit CNY_million
============================================================
交叉验证: 2025 revenue (Cross-Validation)
============================================================
  数据来源数: 2
  参考中位数: 431,845.86 CNY_million

  ✅ 20F                 : 431,845.71 CNY_million  (偏差 0.00%)
  ✅ StockAnalysis       : 431,846.00 CNY_million  (偏差 0.00%)

  ✅ 所有来源偏差 ≤ 2.0%, 数据一致

  共识值 (加权中位数): 431,845.86 CNY_million

COMMAND cross-validate --field 2025 net_income --values {"20F":97842.539,"StockAnalysis":97843} --unit CNY_million
============================================================
交叉验证: 2025 net_income (Cross-Validation)
============================================================
  数据来源数: 2
  参考中位数: 97,842.77 CNY_million

  ✅ 20F                 : 97,842.54 CNY_million  (偏差 0.00%)
  ✅ StockAnalysis       : 97,843.00 CNY_million  (偏差 0.00%)

  ✅ 所有来源偏差 ≤ 2.0%, 数据一致

  共识值 (加权中位数): 97,842.77 CNY_million

COMMAND cross-validate --field 2026Q2 cash_short_investment --values {"company":456414,"StockAnalysis":456414} --unit CNY_million
============================================================
交叉验证: 2026Q2 cash_short_investment (Cross-Validation)
============================================================
  数据来源数: 2
  参考中位数: 456,414.00 CNY_million

  ✅ company             : 456,414.00 CNY_million  (偏差 0.00%)
  ✅ StockAnalysis       : 456,414.00 CNY_million  (偏差 0.00%)

  ✅ 所有来源偏差 ≤ 2.0%, 数据一致

  共识值 (加权中位数): 456,414.00 CNY_million

COMMAND cross-validate --field ADS_shares_date_and_rounding_gap --values {"20F_March18":1423396462,"StockAnalysis_rounded_current":1420000000} --unit ADS
============================================================
交叉验证: ADS_shares_date_and_rounding_gap (Cross-Validation)
============================================================
  数据来源数: 2
  参考中位数: 1.42B ADS

  ✅ 20F_March18         : 1.42B ADS  (偏差 0.12%)
  ✅ StockAnalysis_rounded_current: 1.42B ADS  (偏差 0.12%)

  ✅ 所有来源偏差 ≤ 2.0%, 数据一致

  共识值 (加权中位数): 1.42B ADS

COMMAND cross-validate --field 20261016_close --values {"StockAnalysis":80.97,"MarketBeat":80.97} --unit USD
============================================================
交叉验证: 20261016_close (Cross-Validation)
============================================================
  数据来源数: 2
  参考中位数: 80.97 USD

  ✅ StockAnalysis       : 80.97 USD  (偏差 0.00%)
  ✅ MarketBeat          : 80.97 USD  (偏差 0.00%)

  ✅ 所有来源偏差 ≤ 2.0%, 数据一致

  共识值 (加权中位数): 80.97 USD

COMMAND cross-validate --field 2025_profit_unaudited_vs_audited_DIFFERENCE --values {"20F":97842.539,"March_announcement":99364.469} --unit CNY_million
============================================================
交叉验证: 2025_profit_unaudited_vs_audited_DIFFERENCE (Cross-Validation)
============================================================
  数据来源数: 2
  参考中位数: 98,603.50 CNY_million

  ✅ 20F                 : 97,842.54 CNY_million  (偏差 0.77%)
  ✅ March_announcement  : 99,364.47 CNY_million  (偏差 0.77%)

  ✅ 所有来源偏差 ≤ 2.0%, 数据一致

  共识值 (加权中位数): 98,603.50 CNY_million

COMMAND verify-valuation --price 80.97 --eps 9.66851583396004835552555331076062741 --bvps 47.0204763041514008728824377597786212 --fcf-per-share 10.2755683312932862030745515612242842 --dividend 0
============================================================
估值指标验算 (Valuation Verification)
============================================================
  当前股价: 80.97

  PE (TTM):  80.97 / 9.668515833960049 = 8.37x
  盈利收益率: 11.94%
  PB:        80.97 / 47.0204763041514 = 1.72x
  ROE:       9.668515833960049 / 47.0204763041514 = 20.56%
  P/FCF:     80.97 / 10.275568331293286 = 7.88x
  FCF Yield: 12.69%
  股息率:    0.0 / 80.97 = 0.00%

  ✅ 以上指标均使用精确十进制计算, 无浮点误差

COMMAND three-scenario --price 80.97 --eps 9.66851583396004835552555331076062741 --shares 14.233964620 --growth .08 .02 -.10 --pe 14 10 7 --years 3 --currency USD
============================================================
三情景估值模型 (Three-Scenario Valuation)
============================================================
  当前股价: 80.97 USD
  当前EPS:  9.668515833960049
  预测期:   3年

  情景                年增速     目标PE      目标EPS       目标股价      涨跌幅
  ------------ -------- -------- ---------- ---------- --------
  乐观 (Bull)          8%      14x      12.18     170.5  +110.6%
  中性 (Base)          2%      10x      10.26     102.6   +26.7%
  悲观 (Bear)        -10%       7x       7.05      49.3   -39.1%

  ✅ 所有计算使用精确十进制, 结果可审计复现